| Revenue | DKK 1M | -1% |
| EBITDA | DKK 1,5M | +16% |
| Net profit | DKK 963K | +33% |
| Total assets | DKK 26,2M | -2% |
| Equity | DKK 8,9M | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 340 | 837 | 1.103 | 942 | 1.002 | 1.025 | 1.036 | 1.022 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 233 | 340 | 2.631 | 4.853 | 1.192 | 1.002 | 525 | 1.286 | 1.497 |
| Depreciation & amort. | 8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 225 | 332 | 2.631 | 4.853 | 1.192 | 1.002 | 525 | 1.286 | 1.497 |
| Net financials | -202 | -343 | -188 | -179 | -178 | -175 | -349 | -353 | 213 |
| Profit before tax | 23 | -11 | 2.443 | 4.675 | 1.014 | 827 | 176 | 933 | 1.234 |
| Tax | 5 | -2 | 546 | 1.023 | 223 | 183 | 39 | 207 | 272 |
| Net profit | 18 | -8 | 1.897 | 3.652 | 790 | 644 | 138 | 726 | 963 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.468 | 20.193 | 22.070 | 25.750 | 26.072 | 26.147 | 26.260 | 26.719 | 26.225 |
| Equity | 68 | 60 | 1.973 | 5.625 | 6.471 | 7.115 | 7.253 | 7.978 | 8.941 |
| Long-term debt | 22.761 | 32.556 | 31.696 | 30.848 | 14.989 | 14.622 | 14.266 | 13.870 | 13.426 |
| Short-term debt | 3.019 | 3.855 | 3.844 | 3.475 | 3.385 | 3.181 | 3.621 | 3.693 | 2.574 |
| Total debt | 25.780 | 36.411 | 35.540 | 34.323 | 18.374 | 17.803 | 17.886 | 17.563 | 16.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M-BACH Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bach | Management | 0 companies |