| Revenue | DKK -17K | +15% |
| EBITDA | DKK -17K | -15% |
| Net profit | DKK -1,1M | -1959% |
| Total assets | DKK 9K | -99% |
| Equity | DKK -1,2M | -826% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -7 | -7 | -5 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -5 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -5 | -14 | -17 |
| Net financials | -23 | -23 | -23 | -38 | -1.072 |
| Profit before tax | -30 | -30 | -28 | -53 | -1.089 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -30 | -30 | -28 | -53 | -1.089 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.117 | 1.116 | 1.116 | 1.145 | 9 |
| Equity | -61 | -90 | -118 | -132 | -1.221 |
| Long-term debt | 1.172 | 1.195 | 1.218 | 1.256 | 1.213 |
| Short-term debt | 5 | 11 | 16 | 20 | 17 |
| Total debt | 1.177 | 1.206 | 1.234 | 1.277 | 1.229 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MV | Management | 2016 – 2023 |
JI Unofficial title | Unofficial title | 2023 – 2024 |
HJ Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Company | 100% | 100% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Johan Ingerslev | Unofficial title | 0 companies |
| Hampus Jakobsson | Management | 0 companies |