| Revenue | DKK 1,5M | -21% |
| EBITDA | DKK 5K | -99% |
| Net profit | DKK 698K | +54% |
| Total assets | DKK 3,3M | +91% |
| Equity | DKK 2,2M | +96% |
| Employees | 69 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 933 | 878 | 1.304 | 1.093 | 803 | 1.142 | 1.869 | 1.473 |
| Staff expenses | -517 | -446 | -890 | -898 | -731 | -1.088 | -1.302 | -1.467 |
| EBITDA | -166 | 431 | 414 | 195 | 72 | 54 | 566 | 5 |
| Depreciation & amort. | -0 | -4 | -10 | -10 | -10 | -10 | -7 | -56 |
| EBIT | -166 | 428 | 403 | 185 | 62 | 43 | 559 | -51 |
| Net financials | 0 | -8 | 8 | -43 | -3 | -9 | 27 | 742 |
| Profit before tax | -166 | 420 | 412 | 142 | 58 | 35 | 586 | 692 |
| Tax | -0 | 94 | 97 | 42 | 14 | 10 | 134 | -6 |
| Net profit | -166 | 326 | 315 | 100 | 45 | 25 | 452 | 698 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 354 | 739 | 1.009 | 948 | 1.152 | 1.749 | 3.333 |
| Equity | -166 | 209 | 524 | 624 | 669 | 694 | 1.146 | 2.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 143 | 213 | 382 | 277 | 457 | 601 | 1.090 |
| Total debt | 220 | 143 | 213 | 382 | 277 | 457 | 601 | 1.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALSHØJ & ARVIN ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Balshøj Arvin | Management | 0 companies |
| Jacob Balshøj Arvin | Board of Directors | 0 companies |