| Revenue | DKK 563K | -10% |
| EBITDA | DKK 274K | -27% |
| Net profit | DKK 62K | -59% |
| Total assets | DKK 4,3M | -3% |
| Equity | DKK 806K | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 342 | 498 | 617 | 624 | 563 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 208 | 380 | 372 | 376 | 274 |
| Depreciation & amort. | -8 | -8 | -9 | -9 | -24 |
| EBIT | 200 | 372 | 362 | 366 | 251 |
| Net financials | -74 | -105 | -128 | -166 | -170 |
| Profit before tax | 125 | 267 | 234 | 200 | 81 |
| Tax | 28 | 59 | 54 | 46 | 18 |
| Net profit | 98 | 208 | 180 | 154 | 62 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.790 | 4.176 | 4.210 | 4.385 | 4.262 |
| Equity | 203 | 410 | 590 | 744 | 806 |
| Long-term debt | 2.705 | 2.939 | 3.432 | 3.432 | 3.161 |
| Short-term debt | 883 | 827 | 187 | 210 | 295 |
| Total debt | 3.587 | 3.766 | 3.619 | 3.641 | 3.456 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DS Management | Management | 2020 |
MD Management | Management | 2016 |
MD Founder | Founder | 2016 |
| Former (1) | ||
MM Management | Management | 2016 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Skærup Højlund Andersen | Management | 0 companies |
| Martin Diget Aamann | Management | 0 companies |
| Morten Munk Friis | Management | 0 companies |
| Maria Diget Aamann | Founder | 0 companies |