| Revenue | DKK 10,8M | +266% |
| EBITDA | DKK 8,7M | +380% |
| Net profit | DKK 6,6M | +375% |
| Total assets | DKK 12M | +192% |
| Equity | DKK 8,6M | +258% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 849 | 507 | 1.017 | 2.935 | 10.754 |
| Staff expenses | -309 | -485 | -520 | -1.129 | -2.093 |
| EBITDA | 539 | 22 | 497 | 1.806 | 8.660 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -102 |
| EBIT | 539 | 22 | 497 | 1.798 | 8.558 |
| Net financials | -7 | -10 | -2 | -6 | -11 |
| Profit before tax | 532 | 13 | 495 | 1.792 | 8.547 |
| Tax | 118 | 4 | 109 | 396 | 1.911 |
| Net profit | 414 | 9 | 386 | 1.396 | 6.636 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.265 | 1.002 | 1.776 | 4.104 | 11.970 |
| Equity | 602 | 610 | 996 | 2.392 | 8.558 |
| Long-term debt | 0 | 0 | 0 | -6 | 0 |
| Short-term debt | 663 | 391 | 780 | 1.712 | 3.412 |
| Total debt | 663 | 391 | 780 | 1.712 | 3.412 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AC Management | Management | 2016 |
KF Management | Management | 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Cohn-Jacobsen | Management | 0 companies |
| Kenni Feldt Steinicke | Management | 0 companies |