| Revenue | DKK -11K | +55% |
| EBITDA | DKK -11K | -55% |
| Net profit | DKK -19,6M | -291% |
| Total assets | DKK 180,9M | +1% |
| Equity | DKK 51,8M | -27% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -382 | -46 | -139 | -57 | 8 | -10 | -7 | -11 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -382 | -46 | -139 | -57 | 8 | -10 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -382 | -46 | -139 | -57 | 8 | -10 | -7 | -11 |
| Net financials | -99 | 3 | -661 | -232 | 3.280 | 48.125 | 10.275 | -19.630 |
| Profit before tax | -481 | -44 | -800 | -289 | 3.288 | 48.115 | 10.268 | -19.641 |
| Tax | -84 | 84 | -0 | -0 | -0 | -96 | -0 | -12 |
| Net profit | -397 | -127 | -800 | -289 | 3.288 | 48.211 | 10.268 | -19.629 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 608 | 492 | 680 | 416 | 112.337 | 162.976 | 178.556 | 180.881 |
| Equity | 603 | 475 | 675 | 386 | 12.720 | 61.341 | 71.413 | 51.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 99.610 | 101.602 | 107.120 | 129.086 |
| Short-term debt | 5 | 17 | 5 | 30 | 7 | 33 | 23 | 12 |
| Total debt | 5 | 17 | 5 | 30 | 99.617 | 101.635 | 107.143 | 129.097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2021 | |
| Individual | 20.0% | 0.0% | 2021 | |
| Individual | 20.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Tørnæs Roschmann | Management | 0 companies |
| Joen-Magnus Reinert | Chairman | 0 companies |
| Jette Kjærgaard | Chairman | 0 companies |
| Nina Kjærgaard Reinert | Board of Directors | 0 companies |