| Revenue | DKK 0 | — |
| EBITDA | DKK -617K | +18% |
| Net profit | DKK 10M | -63% |
| Total assets | DKK 39,7M | -49% |
| Equity | DKK 13,9M | -74% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -262 | -600 | -68 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -262 | -600 | -68 | -752 | -617 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -262 | -600 | -68 | -752 | -617 |
| Net financials | -1.775 | 14.215 | 20.681 | 27.528 | 10.586 |
| Profit before tax | -2.038 | 13.615 | 20.613 | 26.777 | 9.969 |
| Tax | 39 | 46 | -189 | 64 | 3 |
| Net profit | -2.076 | 13.569 | 20.802 | 26.712 | 9.966 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.156 | 47.042 | 66.577 | 78.450 | 39.700 |
| Equity | 4.763 | 32.450 | 47.253 | 53.965 | 13.930 |
| Long-term debt | 8.328 | 14.294 | 19.271 | 17.658 | 16.444 |
| Short-term debt | 65 | 297 | 54 | 6.828 | 9.325 |
| Total debt | 8.393 | 14.591 | 19.325 | 24.485 | 25.769 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Management | Management | 2016 |
| Former (2) | ||
MD Management | Management | 2023 – 2023 |
JH Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Saul | Management | 0 companies |
| Martin Dobel Frederiksen | Management | 0 companies |
| Jesper Holmberg | Management | 0 companies |
| Christoffer Buster Reinhardt | Board of Directors | 0 companies |
| Jesper Michael Buster Reinhardt | Chairman | 0 companies |
| Kristina Steenfeldt Madsen | Board of Directors | 0 companies |
| Steen Jensen | Chairman | 0 companies |