| Revenue | DKK 762K | -6% |
| EBITDA | DKK -64K | -129% |
| Net profit | DKK -77K | -155% |
| Total assets | DKK 334K | +4% |
| Equity | DKK -99K | -359% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -0 | -1 | -3 | 636 | 830 | 808 | 762 |
| Staff expenses | -0 | -0 | -0 | -0 | -545 | -1.149 | -584 | -827 |
| EBITDA | 13 | -0 | -13 | -3 | 91 | -319 | 223 | -64 |
| Depreciation & amort. | -6 | -6 | -0 | -0 | -13 | -25 | -22 | -22 |
| EBIT | 7 | -6 | -13 | -3 | 78 | -344 | 201 | -86 |
| Net financials | 108 | 39 | -147 | -0 | -1 | -3 | -18 | 9 |
| Profit before tax | 115 | 27 | -160 | -3 | 77 | -347 | 183 | -77 |
| Tax | 2 | -8 | 8 | -0 | 14 | -74 | 44 | -0 |
| Net profit | 113 | 35 | -168 | -3 | 63 | -273 | 139 | -77 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 167 | 0 | 0 | 309 | 297 | 321 | 334 |
| Equity | 123 | 163 | -6 | -9 | 113 | -161 | -21 | -99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 4 | 6 | 9 | 195 | 457 | 342 | 433 |
| Total debt | 2 | 4 | 6 | 9 | 195 | 457 | 342 | 433 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|