| Revenue | DKK -1,2M | +166% |
| EBITDA | DKK -1,2M | -166% |
| Net profit | DKK 8,6M | +1363% |
| Total assets | DKK 406,7M | +10% |
| Equity | DKK 395,9M | +9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 953.776 | 959.225 | 892.243 | -841 | -5.655 | 99 | -438 | -1.167 |
| Staff expenses | -0 | -321.409 | -326.329 | -328.040 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 282.761 | 96.285 | 48.728 | -841 | -5.655 | 99 | -438 | -1.167 |
| Depreciation & amort. | -0 | -67.569 | -58.448 | -58.134 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 215.192 | 37.837 | -9.406 | -841 | -5.655 | 99 | -438 | -1.167 |
| Net financials | 0 | -30.891 | -11.600 | -15.936 | -574.041 | 161.076 | 88.248 | -330 | 9.445 |
| Profit before tax | 0 | 183.376 | 26.237 | -24.099 | -574.882 | 155.421 | 88.347 | -768 | 8.278 |
| Tax | -0 | 63.702 | 7.953 | -4.145 | -150 | -800 | -13 | -86 | -335 |
| Net profit | 0 | 119.674 | 18.284 | -19.954 | -574.732 | 156.221 | 88.360 | -682 | 8.613 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.045.465 | 1.623.783 | 1.639.809 | 1.665.298 | 122 | 282.353 | 371.715 | 371.358 | 406.682 |
| Equity | 940.833 | 561.560 | 590.960 | 627.086 | -2.444 | 272.007 | 361.767 | 361.885 | 395.898 |
| Long-term debt | 0 | 795.542 | 762.202 | 738.498 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104.632 | 266.681 | 286.647 | 299.714 | 2.566 | 10.346 | 9.948 | 9.473 | 10.784 |
| Total debt | 104.632 | 1.062.223 | 1.048.849 | 1.038.212 | 2.566 | 10.346 | 9.948 | 9.473 | 10.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2025 | — | — |
JK Management | Management | 2021 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HG Management | Management | 2016 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JR Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TMC Invest 2021 ApS | Company | 50.0% | 50.0% | 2021 |
Danmarks Eksport- og Investeringsfond | Company | 25.0% | 25.0% | 2023 |
| Individual | 15.0% | 15.0% | 2021 | |
VÆKSTFONDEN | Company | 25.0% | 25.0% | 2021 |
ALM. BRAND A/S | Company | 5.0% | 5.0% | 2020 |
BELLA SOLSTRA ApS | Company | 66.7% | 66.7% | 2016 |
Syd ABB A/S | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Frederik Sandström | Management | 0 companies |
| Jacob Kjær | Management | 0 companies |
| Jesper Mark Dixen | Chief Executive Officer | 0 companies |
| Henrik Gram | Management | 0 companies |
| Christian Folden Lund | Chief Executive Officer | 0 companies |
| Johan Ewald Lorentzen | Chief Executive Officer | 0 companies |
| Jacob Rønnov | Management | 0 companies |
| Peter Korsholm | Board of Directors | 0 companies |
| Oscar Claudius Crohn | Chairman | 0 companies |
| Christian Riis-Hansen | Board of Directors | 0 companies |
| David Robson Overby | Chairman | 0 companies |
| Martin Gaarn Thomsen | Chairman | 0 companies |
| Mette Kapsch | Board of Directors | 0 companies |
| Michael Dano Andersen | Board of Directors | 0 companies |