| Revenue | DKK 1,6M | -22% |
| EBITDA | DKK 1,6M | -22% |
| Net profit | DKK -759K | +86% |
| Total assets | DKK 47,5M | -4% |
| Equity | DKK -5,7M | -15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -58 | -228 | -43 | 739 | 3.441 | 2.325 | 2.040 | 1.582 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -58 | -228 | -43 | 739 | 3.441 | 2.325 | 2.040 | 1.582 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -194 | -348 | -423 | -7.425 | -425 |
| EBIT | -47 | -58 | -228 | -56 | 546 | 3.092 | 1.903 | -5.384 | 1.157 |
| Net financials | -143 | -156 | -60 | -222 | -402 | -627 | -2.400 | 189 | -1.861 |
| Profit before tax | -190 | -214 | -288 | -278 | 144 | 2.465 | -498 | -5.196 | -704 |
| Tax | -0 | -0 | -0 | -212 | 32 | 542 | 441 | 170 | 55 |
| Net profit | -190 | -214 | -288 | -65 | 112 | 1.923 | -938 | -5.366 | -759 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.365 | 7.519 | 10.337 | 22.943 | 36.462 | 50.153 | 54.787 | 49.448 | 47.454 |
| Equity | -140 | -354 | -643 | -708 | -596 | 1.327 | 389 | -4.977 | -5.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 9.060 | 9.036 | 23.731 | 23.086 | 22.753 |
| Short-term debt | 3.505 | 7.874 | 10.980 | 23.651 | 27.998 | 39.790 | 30.666 | 31.338 | 30.437 |
| Total debt | 3.505 | 7.874 | 10.980 | 23.651 | 37.058 | 48.827 | 54.398 | 54.425 | 53.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2018 | — | — |
MJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AB VADSHOLT HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
SEJLSTRUP ENTREPRENØRFORRETNING A/S | Company | 50.0% | 50.0% | 2017 |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bundgaard | Management | 0 companies |
| Martin Jensen | Management | 0 companies |