| Revenue | DKK -3,3M | -266% |
| EBITDA | DKK -5,5M | -1694% |
| Net profit | DKK -4,8M | -2917% |
| Total assets | DKK 24,6M | +94% |
| Equity | DKK -2,1M | -177% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.216 | 1.189 | 2.213 | 1.970 | -3.269 |
| Staff expenses | -36 | -1.175 | -3.426 | -2.279 | -2.265 |
| EBITDA | 1.180 | 14 | -1.214 | -308 | -5.533 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -836 |
| EBIT | 1.180 | 14 | -1.214 | -308 | -6.369 |
| Net financials | -4 | 1 | 6 | -92 | -235 |
| Profit before tax | 1.176 | 15 | -1.208 | -400 | -6.604 |
| Tax | 259 | 3 | -280 | -243 | -1.848 |
| Net profit | 917 | 12 | -928 | -158 | -4.756 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.557 | 4.281 | 6.270 | 12.692 | 24.605 |
| Equity | 967 | 3.779 | 2.851 | 2.693 | -2.063 |
| Long-term debt | 0 | 0 | 46 | 46 | 47 |
| Short-term debt | 493 | 402 | 3.373 | 9.326 | 26.621 |
| Total debt | 493 | 402 | 3.419 | 9.372 | 26.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2022 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HO Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coboti Holding ApS | Company | 33.3% | 33.3% | 2018 |
SiccaDania A/S | Company | 66.7% | 66.7% | 2019 |
Fensmarks Holding ApS | Company | 15.0% | 15.0% | 2018 |
| Individual | 50.0% | 50.0% | 2016 | |
KUHRE HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Simonsen | Management | 0 companies |
| Henrik Haraldsted | Chief Executive Officer | 0 companies |
| Henrik Ole Frøsig | Management | 0 companies |
| Søren Sten Rasmussen | Chairman | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Jes Gravgaard Jensen | Chairman | 0 companies |