| Revenue | — | — |
| EBITDA | DKK 299K | -8% |
| Net profit | DKK 287K | -9% |
| Total assets | DKK 829K | +20% |
| Equity | DKK 747K | +62% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -7 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -7 | -116 | -10 | 140 | 23 | 270 | 326 | 299 |
| Depreciation & amort. | -110 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -138 | -7 | -116 | -10 | 140 | 23 | 270 | 326 | 299 |
| Net financials | 54 | 32 | -147 | -44 | 117 | 6 | 262 | 322 | 296 |
| Profit before tax | -84 | 25 | -155 | -50 | 109 | -1 | 251 | 315 | 287 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -84 | 25 | -155 | -50 | 109 | -1 | 251 | 315 | 287 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 628 | 469 | 354 | 376 | 330 | 491 | 691 | 829 |
| Equity | -34 | -9 | -164 | -214 | -105 | -106 | 145 | 460 | 747 |
| Long-term debt | 615 | 545 | 475 | 400 | 335 | 265 | 150 | 95 | 0 |
| Short-term debt | 78 | 92 | 158 | 169 | 146 | 171 | 196 | 136 | 81 |
| Total debt | 693 | 637 | 633 | 569 | 481 | 436 | 346 | 231 | 81 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|