| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | +73% |
| Net profit | DKK 816K | +8% |
| Total assets | DKK 31,5M | +4% |
| Equity | DKK 27,4M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -14 | -4 | -8 | -9 | -21 | -44 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -14 | -4 | -8 | -9 | -21 | -44 | -35 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -14 | -4 | -8 | -9 | -21 | -44 | -35 | -9 |
| Net financials | 3.258 | 2.824 | 2.414 | 1.982 | 2.530 | 2.770 | 10.949 | 1.002 | 1.057 |
| Profit before tax | 3.241 | 2.810 | 2.410 | 1.974 | 2.522 | 2.749 | 10.905 | 967 | 1.048 |
| Tax | -6 | -11 | -10 | -9 | -7 | 7 | 124 | 213 | 232 |
| Net profit | 3.247 | 2.821 | 2.420 | 1.983 | 2.529 | 2.742 | 10.782 | 753 | 816 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.229 | 7.101 | 10.655 | 12.722 | 15.331 | 18.224 | 29.134 | 30.285 | 31.499 |
| Equity | 3.297 | 6.118 | 8.421 | 10.285 | 12.691 | 15.307 | 26.089 | 26.711 | 27.391 |
| Long-term debt | 923 | 900 | 900 | 900 | 900 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 82 | 1.333 | 1.538 | 1.740 | 2.916 | 3.045 | 3.574 | 4.108 |
| Total debt | 931 | 982 | 2.233 | 2.438 | 2.640 | 2.916 | 3.045 | 3.574 | 4.108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|