| Revenue | DKK 4,1M | +39% |
| EBITDA | DKK 2,5M | +36% |
| Net profit | DKK 1,8M | +43% |
| Total assets | DKK 8,9M | +46% |
| Equity | DKK 3,4M | +31% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.184 | 1.567 | 2.265 | 2.966 | 4.123 |
| Staff expenses | -647 | -688 | -952 | -1.122 | -1.620 |
| EBITDA | 537 | 879 | 1.313 | 1.844 | 2.502 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 537 | 879 | 1.313 | 1.844 | 2.502 |
| Net financials | -37 | -203 | -247 | -225 | -201 |
| Profit before tax | 501 | 676 | 1.066 | 1.619 | 2.302 |
| Tax | 112 | 150 | 237 | 361 | 508 |
| Net profit | 389 | 526 | 829 | 1.257 | 1.794 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.931 | 4.477 | 6.294 | 6.098 | 8.884 |
| Equity | 768 | 1.144 | 1.823 | 2.580 | 3.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.163 | 3.333 | 4.471 | 3.517 | 5.510 |
| Total debt | 3.163 | 3.333 | 4.471 | 3.517 | 5.510 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Møllegaard Laugesen | Management | 0 companies |