| Revenue | DKK 4,5M | -4% |
| EBITDA | DKK 11,3M | +160% |
| Net profit | DKK 7,7M | +215% |
| Total assets | DKK 77,9M | +12% |
| Equity | DKK 40,5M | +24% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 635 | 3.129 | 3.320 | 4.104 | 3.945 | 3.796 | 4.735 | 4.540 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -50 |
| EBITDA | 12.829 | 4.303 | 3.231 | 4.410 | 5.294 | 5.368 | 4.335 | 11.271 |
| Depreciation & amort. | -0 | -13 | -18 | -18 | -18 | -18 | -4 | -0 |
| EBIT | 12.829 | 4.289 | 3.213 | 4.392 | 5.276 | 5.350 | 4.331 | 11.271 |
| Net financials | -422 | -1.750 | -1.968 | -433 | -1.178 | 1.375 | -1.177 | -1.345 |
| Profit before tax | 12.407 | 2.539 | 1.245 | 3.959 | 4.098 | 6.725 | 3.154 | 9.926 |
| Tax | 2.730 | 559 | 274 | 871 | 902 | 1.480 | 694 | 2.184 |
| Net profit | 9.677 | 1.980 | 971 | 3.088 | 3.197 | 5.246 | 2.460 | 7.742 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 59.615 | 59.506 | 62.246 | 65.110 | 66.716 | 70.381 | 69.271 | 77.922 |
| Equity | 9.727 | 11.708 | 12.678 | 15.766 | 18.963 | 24.209 | 32.715 | 40.458 |
| Long-term debt | 44.339 | 42.251 | 43.641 | 41.921 | 40.657 | 37.674 | 28.239 | 27.192 |
| Short-term debt | 2.670 | 1.930 | 1.991 | 3.083 | 2.124 | 2.800 | 2.345 | 2.471 |
| Total debt | 47.009 | 44.181 | 45.632 | 45.004 | 42.781 | 40.473 | 30.584 | 29.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JLL Group ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Laugmann Larsen | Management | 0 companies |