| Revenue | DKK 1,3M | — |
| EBITDA | DKK 1,2M | +1% |
| Net profit | DKK 955K | +2% |
| Total assets | DKK 9,4M | +3% |
| Equity | DKK 5,7M | +19% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 1.258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -5 | 1.639 | 776 | 511 | 946 | 1.073 | 1.178 | 1.188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -8 | -17 | -28 | -64 |
| EBIT | -13 | -5 | 1.639 | 776 | 511 | 938 | 1.056 | 1.149 | 1.123 |
| Net financials | -29 | -28 | 1.658 | 553 | 322 | 710 | 960 | 977 | 1.047 |
| Profit before tax | -41 | -33 | 1.629 | 524 | 236 | 648 | 817 | 826 | 870 |
| Tax | -0 | -0 | -6 | -59 | -67 | -78 | -78 | -108 | -84 |
| Net profit | -41 | -33 | 1.635 | 584 | 303 | 726 | 895 | 934 | 955 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 2.098 | 7.505 | 7.428 | 9.353 | 9.329 | 9.063 | 9.139 | 9.439 |
| Equity | 9 | 1.719 | 1.611 | 2.194 | 2.442 | 3.112 | 3.949 | 4.825 | 5.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.791 | 1.907 | 1.757 | 1.722 | 1.470 |
| Short-term debt | 359 | 379 | 5.894 | 5.234 | 5.120 | 4.309 | 3.357 | 2.591 | 2.251 |
| Total debt | 359 | 379 | 5.894 | 5.234 | 6.911 | 6.217 | 5.114 | 4.314 | 3.721 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|