| Revenue | DKK -2,4M | +592% |
| EBITDA | DKK -2,4M | -593% |
| Net profit | DKK 1,2M | +260% |
| Total assets | DKK 62,5M | -20% |
| Equity | DKK 22,6M | +6% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -133 | -160 | -58 | -144 | -169 | -255 | -271 | -353 | -2.442 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 |
| EBITDA | -133 | -160 | -58 | -144 | -169 | -255 | -271 | -353 | -2.447 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | -160 | -58 | -144 | -169 | -255 | -271 | -353 | -2.447 |
| Net financials | -584 | 6.736 | 173 | 411 | 12.349 | -7.675 | -820 | -396 | 3.665 |
| Profit before tax | -716 | 6.576 | 114 | 267 | 12.180 | -7.929 | -1.091 | -749 | 1.217 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 21 |
| Net profit | -716 | 6.576 | 114 | 267 | 12.180 | -7.929 | -1.091 | -749 | 1.196 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.113 | 18.185 | 19.906 | 42.233 | 65.554 | 66.564 | 75.034 | 78.536 | 62.542 |
| Equity | -166 | 8.610 | 8.724 | 8.991 | 31.171 | 23.241 | 22.151 | 21.402 | 22.598 |
| Long-term debt | 12.632 | 9.525 | 10.959 | 32.675 | 26.083 | 37.703 | 39.730 | 41.701 | 30.271 |
| Short-term debt | 647 | 50 | 223 | 566 | 8.300 | 5.620 | 13.153 | 15.433 | 9.652 |
| Total debt | 13.279 | 9.575 | 11.182 | 33.242 | 34.383 | 43.323 | 52.883 | 57.134 | 39.923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Hagemann Snabe | Management | 0 companies |