| Revenue | DKK 4M | +25% |
| EBITDA | DKK -3,4M | -197% |
| Net profit | DKK -18,3M | -7% |
| Total assets | DKK 1,9B | +30% |
| Equity | DKK 952M | +63% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -373 | -966 | -908 | 3.228 | 4.024 |
| Staff expenses | -90 | -180 | -180 | -4.367 | -7.411 |
| EBITDA | -463 | -1.146 | -1.088 | -1.139 | -3.387 |
| Depreciation & amort. | -2 | -4 | -4 | -4 | -1 |
| EBIT | -465 | -1.150 | -1.092 | -1.143 | -3.388 |
| Net financials | -11 | -99 | -108 | -20.701 | -20.057 |
| Profit before tax | -477 | -1.249 | -1.200 | -21.844 | -23.445 |
| Tax | -56 | -277 | -262 | -4.804 | -5.150 |
| Net profit | -420 | -972 | -939 | -17.040 | -18.295 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 220.306 | 374.191 | 944.158 | 1.447.829 | 1.878.717 |
| Equity | 117.144 | 149.815 | 607.845 | 583.493 | 952.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 695.667 |
| Short-term debt | 103.162 | 224.377 | 336.118 | 864.336 | 231.042 |
| Total debt | 103.162 | 224.377 | 336.118 | 864.336 | 926.709 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Management | Management | 2024 |
| Former (2) | ||
PM Management | Management | 2016 – 2017 |
NF Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2016 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2016 | |
| Former (6) | ||
| Board of Directors | 2018 – 2019 | |
| Deputy Chairman | 2016 – 2019 | |
| Chairman | 2016 – 2025 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mølgaard | Management | 0 companies |
| Jens Gaarde Gad | Management | 0 companies |
| Niels Feerup | Chief Executive Officer | 0 companies |
| Stephan Kleinschmidt | Board of Directors | 0 companies |
| Erik Lauritzen | Deputy Chairman | 0 companies |
| Bent Jensen | Chairman | 0 companies |
| Kjeld Jørgen Kückelhahn | Chairman | 0 companies |
| Peter Johan Mads Clausen | Board of Directors | 0 companies |
| Stefan Lydal Langpap | Board of Directors | 0 companies |
| Ole Mikkel Stenshøj | Board of Directors | 0 companies |
| Peter Erik Hansen | Board of Directors | 0 companies |
| Lars Tveen | Board of Directors | 0 companies |
| Per Egebæk Have | Deputy Chairman | 0 companies |
| Carsten Borchert | Board of Directors | 0 companies |