| Revenue | DKK 5,6M | -17% |
| EBITDA | DKK 580K | -55% |
| Net profit | DKK 345K | -63% |
| Total assets | DKK 3M | -18% |
| Equity | DKK 1,9M | -12% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.523 | 4.947 | 6.378 | 6.796 | 5.649 |
| Staff expenses | -3.524 | -3.921 | -5.236 | -5.496 | -5.064 |
| EBITDA | 999 | 1.022 | 1.012 | 1.299 | 580 |
| Depreciation & amort. | -169 | -244 | -96 | -103 | -116 |
| EBIT | 830 | 778 | 916 | 1.196 | 464 |
| Net financials | -11 | -9 | -14 | -10 | -14 |
| Profit before tax | 819 | 769 | 902 | 1.186 | 450 |
| Tax | 180 | 170 | 201 | 256 | 105 |
| Net profit | 639 | 599 | 702 | 930 | 345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.887 | 2.704 | 3.220 | 3.647 | 3.002 |
| Equity | 1.433 | 1.531 | 1.733 | 2.163 | 1.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.384 | 1.165 | 1.484 | 1.424 | 1.046 |
| Total debt | 1.384 | 1.165 | 1.484 | 1.424 | 1.046 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Anders Skjærbæk | Management | 0 companies |
| Ole Jensen | Board of Directors | 0 companies |
| Per Bach Sørensen | Board of Directors | 0 companies |