| Revenue | DKK 0 | — |
| EBITDA | DKK -131K | +95% |
| Net profit | DKK -343K | +87% |
| Total assets | DKK 13,5M | +1% |
| Equity | DKK 4,9M | -7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 559.171 | 575.981 | 543.148 | — | — | — | 0 | 0 |
| Staff expenses | -0 | -46.830 | -52.227 | -61.803 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 42.202 | 41.595 | 43.158 | 2.876 | -369 | -248 | -2.581 | -131 |
| Depreciation & amort. | -0 | -23.596 | -26.676 | -31.760 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 18.606 | 14.919 | 11.398 | 2.876 | -369 | -248 | -2.581 | -131 |
| Net financials | 0 | 1.427 | -1.159 | -1.520 | 2.917 | -214 | -159 | -115 | -229 |
| Profit before tax | -35 | 17.118 | 13.740 | 9.878 | 2.673 | -495 | -407 | -2.696 | -360 |
| Tax | -0 | 3.836 | 2.934 | 2.033 | -77 | -24 | -17 | -71 | -17 |
| Net profit | -35 | 13.282 | 10.806 | 7.845 | 2.750 | -471 | -390 | -2.625 | -343 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 487.596 | 501.664 | 500.964 | 14.242 | 14.247 | 14.041 | 13.397 | 13.520 |
| Equity | 465 | 26.179 | 30.201 | 34.593 | 8.735 | 8.264 | 7.874 | 5.249 | 4.906 |
| Long-term debt | 0 | 0 | 0 | 311 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 461.417 | 471.463 | 466.060 | 5.351 | 5.827 | 6.003 | 8.148 | 8.614 |
| Total debt | 35 | 461.417 | 471.463 | 466.371 | 5.351 | 5.827 | 6.003 | 8.148 | 8.614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Founder | Founder | 2016 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
OS | Board of Directors | 2016 | — | — |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TSS Denmark Holdco I ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 15.0% | 15.0% | 2025 | |
VC1943 ApS | Company | 15.0% | 15.0% | 2025 |
ALM. BRAND FORSIKRING A/S | Company | 5.0% | 0.0% | 2024 |
HST HOLDING A/S | Company | 50.0% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frederik Suhm Heering | Founder | 0 companies |
| Michael Engelbredt Knudsen | Chief Executive Officer | 0 companies |
| Preben Damgaard Nielsen | Board of Directors | 0 companies |
| Lene Søe Weldum | Board of Directors | 0 companies |
| Ole Skov | Board of Directors | 0 companies |
| Mikko Johannes Marttinen | Board of Directors | 0 companies |
| Hans Otto Engkilde | Board of Directors | 0 companies |
| Niels Ulrik Mortensen | Board of Directors | 0 companies |
| Christian Ulrik Trolle | Board of Directors | 0 companies |
| Birthe Elkjær | Chairman | 0 companies |