| Revenue | DKK 176K | -8% |
| EBITDA | DKK 176K | -8% |
| Net profit | DKK 5K | -76% |
| Total assets | DKK 2,3M | -1% |
| Equity | DKK 283K | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 158 | 181 | 187 | 191 | 176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | 181 | 187 | 191 | 176 |
| Depreciation & amort. | -23 | -23 | -29 | -29 | -29 |
| EBIT | 135 | 157 | 158 | 162 | 147 |
| Net financials | -70 | -77 | -83 | -137 | -141 |
| Profit before tax | 65 | 81 | 75 | 25 | 6 |
| Tax | 13 | 18 | 26 | 6 | 2 |
| Net profit | 51 | 63 | 49 | 20 | 5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.226 | 2.282 | 2.336 | 2.340 | 2.321 |
| Equity | 148 | 210 | 259 | 279 | 283 |
| Long-term debt | 892 | 796 | 728 | 434 | 255 |
| Short-term debt | 1.174 | 1.245 | 1.292 | 1.565 | 1.719 |
| Total debt | 2.066 | 2.042 | 2.020 | 2.000 | 1.974 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Bergfriedt Strange | Management | 0 companies |
| Henning Martinus Skjødt | Board of Directors | 0 companies |
| Jesper Agertoft Nielsen | Chairman | 0 companies |