| Revenue | DKK 331K | -7% |
| EBITDA | DKK 331K | -7% |
| Net profit | DKK 123K | -24% |
| Total assets | DKK 4,5M | +1% |
| Equity | DKK 927K | +15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 296 | 320 | 311 | 314 | 397 | 350 | 356 | 331 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 148 | 296 | 320 | 311 | 314 | 397 | 350 | 356 | 331 |
| Depreciation & amort. | -35 | -49 | -49 | -49 | -49 | -46 | -54 | -54 | -54 |
| EBIT | 113 | 247 | 271 | 262 | 266 | 351 | 296 | 301 | 276 |
| Net financials | -110 | -160 | -159 | -157 | -151 | -149 | -156 | -95 | -119 |
| Profit before tax | 3 | 87 | 112 | 105 | 115 | 202 | 140 | 206 | 157 |
| Tax | 2 | 19 | 25 | 23 | 25 | 44 | 31 | 45 | 35 |
| Net profit | 1 | 68 | 87 | 82 | 90 | 158 | 108 | 161 | 123 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.660 | 4.553 | 4.593 | 4.701 | 4.654 | 4.692 | 4.602 | 4.436 | 4.462 |
| Equity | 51 | 119 | 206 | 288 | 377 | 535 | 644 | 805 | 927 |
| Long-term debt | 4.260 | 4.246 | 4.116 | 4.058 | 3.812 | 3.734 | 3.513 | 3.333 | 3.196 |
| Short-term debt | 348 | 167 | 226 | 286 | 371 | 284 | 275 | 83 | 89 |
| Total debt | 4.608 | 4.413 | 4.342 | 4.344 | 4.183 | 4.018 | 3.789 | 3.416 | 3.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLAUS HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
U.LAURSEN VIG HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Langelund | Management | 0 companies |
| Uffe Laursen Vig | Chairman | 0 companies |
| Niels Degn Arildtoft | Chairman | 0 companies |
| Mikael Broch Povlsen | Board of Directors | 0 companies |