| Revenue | DKK 0 | — |
| EBITDA | DKK -4,2M | -54% |
| Net profit | DKK -1,1B | -2579% |
| Total assets | DKK 87,5M | -91% |
| Equity | DKK 21,9M | -97% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24.806 | -4.914 | -7.798 | 0 | 0 |
| Staff expenses | -26.884 | -11 | -16 | -0 | -0 |
| EBITDA | -2.078 | -4.925 | -7.814 | -2.735 | -4.218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.078 | -4.925 | -7.814 | -2.735 | -4.218 |
| Net financials | 211.552 | 355.210 | 165.196 | -36.041 | -1.092.617 |
| Profit before tax | 209.474 | 350.285 | 157.381 | -38.775 | -1.096.836 |
| Tax | -835 | 145 | 43 | 2.165 | -0 |
| Net profit | 210.308 | 350.140 | 157.339 | -40.940 | -1.096.836 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 634.148 | 729.507 | 775.263 | 945.692 | 87.506 |
| Equity | 631.432 | 616.866 | 774.078 | 869.626 | 21.946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.716 | 112.641 | 1.185 | 76.066 | 65.560 |
| Total debt | 2.716 | 112.641 | 1.185 | 76.066 | 65.560 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HP Management | Management | 2025 |
SC Management | Management | 2025 |
| Former (2) | ||
SC Management | Management | 2025 – 2025 |
SL Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (12) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2021 – 2024 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Cecilia Grauers Nilsson | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Sandra Cecilia Grauers Nilsson | Management | 0 companies |
| Søren Lindgaard | Management | 0 companies |
| Christian Erik Bering Jelsbech | Board of Directors | 0 companies |
| Esben Vibe | Board of Directors | 0 companies |
| Andreas Ditlev Duckert | Board of Directors | 0 companies |
| Knut Erling Røsjorde | Chairman | 0 companies |
| Lars Bentsen | Board of Directors | 0 companies |
| Mike Winkel | Chairman | 0 companies |
| Oliver Dahl Peters | Chairman | 0 companies |
| Allan Søgaard Lambrechtsen Larsen | Chairman | 0 companies |
| Thyge Boserup | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Eivind Drachmann Kolding | Board of Directors | 0 companies |
| Gunn Wærsted | Chairman | 0 companies |
| Anders Marcus | Board of Directors | 0 companies |
| Allan Dehn Søgaard | Chairman | 0 companies |
| Lars Denkov | Board of Directors | 0 companies |