| Revenue | DKK 1,7M | +524% |
| EBITDA | DKK 1,7M | +524% |
| Net profit | DKK 1,3M | +713% |
| Total assets | DKK 8,5M | +21% |
| Equity | DKK 3,7M | +54% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 125 | 318 | 2.936 | 787 | -57 | 280 | 1.750 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 125 | 318 | 2.936 | 787 | -57 | 280 | 1.750 |
| Depreciation & amort. | -137 | -176 | -177 | -178 | -3 | -3 | -3 | -2 |
| EBIT | -39 | -50 | 142 | 2.758 | 784 | -60 | 278 | 1.748 |
| Net financials | -156 | -126 | -141 | -54 | -135 | -81 | -71 | 1.181 |
| Profit before tax | -195 | -177 | 0 | 2.704 | 649 | -141 | 207 | 1.681 |
| Tax | -43 | -39 | 0 | 595 | 143 | -31 | 46 | 370 |
| Net profit | -152 | -138 | 0 | 2.109 | 506 | -110 | 161 | 1.311 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.387 | 2.960 | 2.828 | 6.437 | 7.314 | 7.038 | 7.054 | 8.523 |
| Equity | -102 | -240 | -240 | 1.870 | 2.376 | 2.266 | 2.427 | 3.739 |
| Long-term debt | 1.620 | 1.545 | 2.577 | 2.450 | 3.530 | 3.333 | 3.136 | 2.935 |
| Short-term debt | 1.869 | 1.655 | 491 | 1.604 | 753 | 814 | 820 | 809 |
| Total debt | 3.489 | 3.200 | 3.068 | 4.054 | 4.282 | 4.147 | 3.956 | 3.744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ole Haugård Holding ApS | Company | 50.0% | 50.0% | 2016 |
BENJAMIN CAPITAL ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Laursen | Management | 0 companies |