| Revenue | DKK 457K | -82% |
| EBITDA | DKK 188K | -90% |
| Net profit | DKK 73K | -95% |
| Total assets | DKK 6,6M | -34% |
| Equity | DKK 1,2M | -51% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 999 | 1.278 | 1.898 | 724 | 1.491 | 2.872 | 2.473 | 457 |
| Staff expenses | -26 | -26 | -0 | -0 | -0 | -322 | -576 | -270 |
| EBITDA | 973 | 1.252 | 1.898 | 724 | 1.491 | 2.549 | 1.897 | 188 |
| Depreciation & amort. | -4 | -1 | -3 | -0 | -26 | -0 | -1 | -7 |
| EBIT | 968 | 1.251 | 1.895 | 724 | 1.465 | 2.549 | 1.896 | 181 |
| Net financials | -31 | -68 | -120 | -49 | -25 | -33 | -180 | -86 |
| Profit before tax | 938 | 1.183 | 1.775 | 675 | 1.440 | 2.517 | 1.716 | 95 |
| Tax | 212 | 263 | 403 | 155 | 324 | 576 | 382 | 22 |
| Net profit | 726 | 920 | 1.372 | 520 | 1.116 | 1.941 | 1.334 | 73 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.984 | 4.494 | 3.543 | 3.707 | 4.871 | 6.110 | 10.049 | 6.624 |
| Equity | 726 | 1.145 | 930 | 696 | 1.313 | 2.754 | 2.388 | 1.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.258 | 3.348 | 2.614 | 3.011 | 3.558 | 3.356 | 7.661 | 5.464 |
| Total debt | 2.258 | 3.348 | 2.614 | 3.011 | 3.558 | 3.356 | 7.661 | 5.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SC 16.4 Holding ApS | Company | 100.0% | 100.0% | 2019 |
J. E. L. Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steffan Fritz Christiansen | Management | 0 companies |