| Revenue | DKK -42K | +142% |
| EBITDA | DKK -42K | -142% |
| Net profit | DKK -33K | -102% |
| Total assets | DKK 2,4M | -3% |
| Equity | DKK 2,3M | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 180 | -23 | -17 | -14 | -14 | -17 | -17 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 180 | -23 | -17 | -14 | -14 | -17 | -17 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 180 | -23 | -17 | -14 | -14 | -17 | -17 | -42 |
| Net financials | -37 | -11 | -1 | 1 | 978 | 876 | -1.303 | 1.723 | 8 |
| Profit before tax | -11 | 169 | -24 | -16 | 964 | 862 | -1.319 | 1.705 | -33 |
| Tax | -1 | 37 | -5 | -3 | -3 | -3 | 3 | -0 | -0 |
| Net profit | -10 | 132 | -19 | -13 | 967 | 865 | -1.322 | 1.705 | -33 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.471 | 419 | 256 | 200 | 1.140 | 2.020 | 716 | 2.489 | 2.406 |
| Equity | 40 | 171 | 153 | 140 | 1.107 | 1.972 | 650 | 2.355 | 2.322 |
| Long-term debt | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.431 | 210 | 103 | 61 | 33 | 48 | 66 | 134 | 84 |
| Total debt | 2.431 | 247 | 103 | 61 | 33 | 48 | 66 | 134 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SHAPING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Grouleff | Chief Executive Officer | 0 companies |