| Revenue | DKK 12,1M | +86% |
| EBITDA | DKK 4,6M | +119% |
| Net profit | DKK 3,5M | +122% |
| Total assets | DKK 7,3M | +74% |
| Equity | DKK 3,7M | +108% |
| Employees | 34 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 212 | 860 | 1.663 | 2.652 | 3.995 | 6.481 | 12.055 |
| Staff expenses | -22 | -120 | -496 | -902 | -1.740 | -2.953 | -4.382 | -7.384 |
| EBITDA | 60 | 92 | 364 | 759 | 912 | 1.041 | 2.099 | 4.587 |
| Depreciation & amort. | -16 | -0 | -7 | -21 | -43 | -32 | -75 | -146 |
| EBIT | 44 | 92 | 357 | 738 | 869 | 1.009 | 2.024 | 4.441 |
| Net financials | 0 | 1 | 2 | -11 | -12 | -2 | 16 | 12 |
| Profit before tax | 44 | 93 | 359 | 727 | 857 | 1.007 | 2.040 | 4.453 |
| Tax | 10 | 20 | 80 | 162 | 190 | 222 | 474 | 985 |
| Net profit | 34 | 72 | 279 | 565 | 667 | 784 | 1.565 | 3.467 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 239 | 684 | 1.717 | 1.593 | 2.022 | 4.222 | 7.349 |
| Equity | 84 | 157 | 436 | 751 | 867 | 977 | 1.767 | 3.685 |
| Long-term debt | 0 | 0 | 78 | 78 | 193 | 220 | 437 | 988 |
| Short-term debt | 19 | 82 | 168 | 886 | 533 | 823 | 1.979 | 2.640 |
| Total debt | 19 | 82 | 246 | 964 | 726 | 1.044 | 2.416 | 3.628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHM Danmark ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Dalbøge | Chief Executive Officer | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |
| Kasper Rosted Bygholm | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |