| Revenue | DKK -986K | -38% |
| EBITDA | DKK -986K | +38% |
| Net profit | DKK -148,5M | -23468% |
| Total assets | DKK 314,4M | -31% |
| Equity | DKK 110,6M | -30% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32.551 | -21.606 | -1.621 | -1.583 | -986 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32.551 | -21.606 | -1.621 | -1.583 | -986 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32.551 | -21.606 | -1.621 | -1.583 | -986 |
| Net financials | 50.381 | 3.393 | 54.264 | -1.129 | -150.993 |
| Profit before tax | 47.731 | -18.213 | 52.643 | -2.712 | -151.978 |
| Tax | -1.435 | -1.522 | -1.841 | -2.082 | -3.476 |
| Net profit | 49.167 | -16.692 | 54.484 | -630 | -148.502 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 358.295 | 418.723 | 433.935 | 458.112 | 314.354 |
| Equity | 121.962 | 105.271 | 159.755 | 159.124 | 110.622 |
| Long-term debt | 97.025 | 139.151 | 64.273 | 171.664 | 199.234 |
| Short-term debt | 139.308 | 174.301 | 209.907 | 127.323 | 4.498 |
| Total debt | 236.333 | 313.453 | 274.181 | 298.987 | 203.731 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
DR Management | Management | 2016 |
| Founder | 2016 | |
FV Management | Management | 2022 |
JH Management | Management | 2024 |
| Former (1) | ||
CR Management | Management | 2016 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Davoud Reza Amel-Azizpour | Management | 0 companies |
| Christopher Ross McLernon | Management | 0 companies |
| Colliers International EMEA Holdings Limited | Founder | 0 companies |
| Flemming Vuust Michelsen | Management | 0 companies |
| Jean Howley | Management | 0 companies |