| Revenue | DKK 9,8M | +10% |
| EBITDA | DKK -5,2M | -15% |
| Net profit | DKK -7,8M | -35% |
| Total assets | DKK 28,5M | -20% |
| Equity | DKK 16,3M | -32% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 335 | 603 | 1.578 | 2.194 | 6.388 | 8.920 | 9.843 |
| Staff expenses | -0 | -45 | -1.505 | -3.256 | -5.717 | -9.556 | -13.469 | -15.079 |
| EBITDA | -24 | 290 | -509 | -1.677 | -3.523 | -3.169 | -4.549 | -5.236 |
| Depreciation & amort. | -0 | -1 | -28 | -307 | -586 | -792 | -1.442 | -3.257 |
| EBIT | -24 | 289 | -538 | -1.985 | -4.109 | -3.961 | -5.991 | -8.493 |
| Net financials | -0 | -0 | -10 | -144 | -301 | -395 | -598 | -477 |
| Profit before tax | -24 | 289 | -548 | -2.129 | -4.410 | -4.356 | -6.589 | -8.970 |
| Tax | -0 | 58 | -126 | -624 | -1.218 | -1.325 | -821 | -1.196 |
| Net profit | -24 | 231 | -422 | -1.505 | -3.192 | -3.031 | -5.768 | -7.773 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 401 | 759 | 2.943 | 11.139 | 10.872 | 26.234 | 35.723 | 28.539 |
| Equity | 401 | 632 | 886 | 2.856 | -335 | 14.833 | 24.075 | 16.302 |
| Long-term debt | 0 | 0 | 759 | 5.682 | 5.963 | 6.284 | 3.985 | 2.958 |
| Short-term debt | 0 | 29 | 1.079 | 2.493 | 5.244 | 5.118 | 7.663 | 9.280 |
| Total debt | 0 | 29 | 1.838 | 8.175 | 11.207 | 11.402 | 11.647 | 12.238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASEN-PI K/S | Company | 25.0% | 25.0% | 2025 |
ER Investment Partners ApS | Company | 20.0% | 20.0% | 2023 |
LP Ellekilde Holding ApS | Company | 15.0% | 15.0% | 2023 |
Asen 7 ApS | Company | 10.0% | 10.0% | 2022 |
KAMPLER HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
SCIENCE VENTURES DENMARK A/S | Company | 5.0% | 5.0% | 2023 |
Uddannelses- og Forskningsstyrelsen | Company | 10.0% | 10.0% | 2020 |
PI CONSULT & INVEST ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Peter Ellekilde | Chief Executive Officer | 0 companies |
| Frank Stensballe Vium | Board of Directors | 0 companies |
| Kirsten Winther | Chairman | 0 companies |
| Jens Kristian Damsgaard | Board of Directors | 0 companies |
| Torben Jacobsen | Board of Directors | 0 companies |
| Per Eld Ibsen | Board of Directors | 0 companies |
| Peter Smedegaard | Board of Directors | 0 companies |
| Thomas Gerner Nørgaard | Board of Directors | 0 companies |