| Revenue | DKK -13K | -37% |
| EBITDA | DKK -13K | +38% |
| Net profit | DKK -20,2M | -7283% |
| Total assets | DKK 43K | -100% |
| Equity | DKK -10,3M | -205% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -20 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -20 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -20 | -12 |
| Net financials | 330 | 873 | 1.343 | 380 | -20.165 |
| Profit before tax | 324 | 866 | 1.336 | 360 | -20.178 |
| Tax | 71 | 191 | 294 | 79 | -0 |
| Net profit | 253 | 676 | 1.042 | 281 | -20.178 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 8.587 | 11.426 | 16.959 | 17.896 | 43 |
| Equity | 7.860 | 8.535 | 9.577 | 9.858 | -10.320 |
| Long-term debt | 0 | 1.993 | 6.893 | 7.933 | 10.350 |
| Short-term debt | 728 | 897 | 489 | 104 | 13 |
| Total debt | 728 | 2.890 | 489 | 104 | 10.363 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SB Management | Management | 2021 – 2024 |
TD Unofficial title | Unofficial title | 2024 – 2024 |
MB Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2016 – 2018 | |
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bakmann | Management | 0 companies |
| Trine Damsgaard Vissing | Unofficial title | 0 companies |
| Mikkel Berg Bjerre | Management | 0 companies |
| Jacob Poulsen | Chairman | 0 companies |
| Nicolai Kühl | Chairman | 0 companies |