| Revenue | DKK 303K | +36% |
| EBITDA | DKK 303K | +36% |
| Net profit | DKK 238K | +36% |
| Total assets | DKK 376K | +17% |
| Equity | DKK 278K | +29% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 214 | 224 | 169 | 139 | 252 | 262 | 223 | 303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 141 | 214 | 224 | 169 | 139 | 252 | 262 | 223 | 303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | 214 | 224 | 169 | 139 | 252 | 262 | 223 | 303 |
| Net financials | -0 | -1 | -1 | -0 | -1 | -0 | 1 | 1 | 2 |
| Profit before tax | 141 | 213 | 223 | 169 | 138 | 252 | 263 | 225 | 305 |
| Tax | 31 | 47 | 49 | 37 | 30 | 55 | 58 | 49 | 67 |
| Net profit | 110 | 166 | 174 | 132 | 107 | 196 | 205 | 175 | 238 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 319 | 294 | 253 | 188 | 330 | 370 | 321 | 376 |
| Equity | 118 | 284 | 218 | 172 | 147 | 236 | 245 | 215 | 278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 35 | 76 | 81 | 41 | 93 | 125 | 106 | 98 |
| Total debt | 13 | 35 | 76 | 81 | 41 | 93 | 125 | 106 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valo Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Jacobsen | Management | 0 companies |