| Revenue | DKK 22,6M | -7% |
| EBITDA | DKK 2,6M | -44% |
| Net profit | DKK 1,9M | -42% |
| Total assets | DKK 13,5M | -16% |
| Equity | DKK 3,7M | -23% |
| Employees | 37 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.716 | 18.532 | 22.376 | 20.083 | 21.541 | 21 | 22.697 | 24.301 | 22.591 |
| Staff expenses | -10.094 | -20.510 | -20.214 | -19.387 | -17.300 | -17 | -18.983 | -19.736 | -20.028 |
| EBITDA | -1.378 | -1.978 | 2.162 | 696 | 4.183 | 4 | 3.714 | 4.565 | 2.563 |
| Depreciation & amort. | -705 | -1.203 | -1.297 | -1.269 | -1.182 | -1 | -1.133 | -566 | -338 |
| EBIT | -2.083 | -3.181 | 865 | -573 | 3.000 | 3 | 2.581 | 3.999 | 2.225 |
| Net financials | -62 | -123 | -38 | -40 | -92 | -0 | 53 | 199 | 195 |
| Profit before tax | -2.145 | -3.305 | 827 | -613 | 2.908 | 3 | 2.634 | 4.198 | 2.420 |
| Tax | -470 | -723 | 48 | -131 | 642 | 1 | 580 | 923 | 532 |
| Net profit | -1.675 | -2.582 | 780 | -482 | 2.267 | 2 | 2.054 | 3.275 | 1.888 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.015 | 13.252 | 14.525 | 14.507 | 14.816 | 16 | 18.083 | 16.115 | 13.463 |
| Equity | -1.625 | -2.206 | -1.426 | -1.908 | 358 | 2 | 4.536 | 4.810 | 3.698 |
| Long-term debt | 6.970 | 1.597 | 0 | 1.400 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.670 | 13.862 | 15.879 | 14.863 | 14.208 | 13 | 13.069 | 10.591 | 9.122 |
| Total debt | 19.639 | 15.458 | 15.879 | 16.263 | 14.208 | 13 | 13.069 | 10.591 | 9.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2017 | — | — |
RV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alrow Media ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mikael Jensen | Management | 0 companies |
| Rune Vinther Bahl Jensen | Chief Executive Officer | 0 companies |
| Christoph Nørgaard-Salomonsen | Chief Executive Officer | 0 companies |
| Anne Marie Kindberg | Chief Executive Officer | 0 companies |
| Rasmus Nielsen | Management | 0 companies |