| Revenue | DKK 630K | +2% |
| EBITDA | DKK 514K | +5% |
| Net profit | DKK 144K | +78% |
| Total assets | DKK 14,4M | +1% |
| Equity | DKK 3M | +5% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -84 | 2.324 | 628 | 568 | 589 | 736 | 620 | 630 |
| Staff expenses | -0 | -0 | -0 | -100 | -100 | -100 | -132 | -130 | -130 |
| EBITDA | -51 | -84 | 2.324 | 527 | 468 | 489 | 603 | 489 | 514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -84 | 2.324 | 527 | 468 | 489 | 603 | 489 | 514 |
| Net financials | -69 | -116 | -272 | -159 | -165 | 312 | -304 | -386 | -330 |
| Profit before tax | -120 | -200 | 2.052 | 369 | 303 | 800 | 299 | 104 | 184 |
| Tax | -26 | -44 | 479 | 81 | 67 | 175 | 67 | 23 | 40 |
| Net profit | -93 | -156 | 1.573 | 288 | 236 | 625 | 233 | 81 | 144 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.838 | 8.999 | 14.239 | 14.473 | 14.644 | 14.536 | 14.397 | 14.367 | 14.444 |
| Equity | -43 | -200 | 1.373 | 1.661 | 1.897 | 2.522 | 2.754 | 2.836 | 2.980 |
| Long-term debt | 0 | 0 | 11.055 | 10.908 | 10.748 | 10.164 | 10.044 | 9.901 | 9.771 |
| Short-term debt | 4.881 | 9.199 | 1.391 | 1.405 | 1.461 | 1.312 | 1.059 | 1.092 | 1.151 |
| Total debt | 4.881 | 9.199 | 12.447 | 12.312 | 12.209 | 11.476 | 11.103 | 10.992 | 10.923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2019 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osperian ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Frantsen | Management | 0 companies |
| Jes Winther Knudsen | Chief Executive Officer | 0 companies |