| Revenue | — | — |
| EBITDA | DKK -18,5M | -317% |
| Net profit | DKK -18,8M | -316% |
| Total assets | DKK 85,7M | -23% |
| Equity | DKK 71,3M | -21% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.057 | -1.934 | 16.241 | 19.598 | 10.404 | 37.565 | 8.503 | -18.469 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.057 | -1.934 | 16.241 | 19.598 | 10.404 | 37.565 | 8.503 | -18.469 |
| Net financials | 1.959 | -1.988 | 16.182 | 19.740 | 10.430 | 37.817 | 8.784 | -18.854 |
| Profit before tax | 1.942 | -2.014 | 16.151 | 19.522 | 10.405 | 37.752 | 8.736 | -18.906 |
| Tax | -29 | -24 | -27 | -29 | -5 | 27 | 41 | -107 |
| Net profit | 1.971 | -1.991 | 16.177 | 19.551 | 10.410 | 37.725 | 8.695 | -18.798 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.245 | 2.628 | 21.283 | 40.727 | 57.853 | 103.512 | 110.796 | 85.709 |
| Equity | 2.213 | -1.007 | 15.170 | 34.421 | 44.832 | 82.557 | 90.118 | 71.319 |
| Long-term debt | 1.765 | 1.551 | 1.098 | 563 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 2.084 | 5.016 | 5.743 | 13.022 | 20.955 | 20.678 | 14.390 |
| Total debt | 2.032 | 3.635 | 6.113 | 6.306 | 13.022 | 20.955 | 20.678 | 14.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2017 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
STRØMBERG HOLDING ApS | Company | 10.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Philip Strømberg Theisen | Management | 0 companies |