| Revenue | DKK -63K | -18% |
| EBITDA | DKK -63K | +18% |
| Net profit | DKK -364K | -253% |
| Total assets | DKK 9,4M | +63% |
| Equity | DKK 459K | -44% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -15 | -42 | -24 | -76 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -42 | -24 | -76 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -42 | -24 | -76 | -63 |
| Net financials | -35 | -79 | -12 | -56 | -403 |
| Profit before tax | -50 | -121 | -35 | -132 | -466 |
| Tax | -0 | -22 | -8 | -29 | -102 |
| Net profit | -50 | -99 | -28 | -103 | -364 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.155 | 3.374 | 3.460 | 5.799 | 9.442 |
| Equity | 1.052 | 953 | 926 | 822 | 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.782 | 2.121 | 2.243 | 4.713 | 8.822 |
| Total debt | 1.782 | 2.121 | 2.243 | 4.713 | 8.822 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2026 |
| Former (2) | ||
JH Management | Management | 2018 – 2019 |
FJ Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Holmstrøm-Hansen | Management | 0 companies |
| Frank Jørgensen | Management | 0 companies |
| Stephan Sørensen | Management | 0 companies |
| Morten Lykke | Chairman | 0 companies |