| Revenue | DKK 2,4M | -1959% |
| EBITDA | DKK 2,4M | +1959% |
| Net profit | DKK 2,2M | +8055% |
| Total assets | DKK 4,4M | +233% |
| Equity | DKK 3M | +292% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.141 | 138 | 149 | 599 | 923 | -88 | -131 | 2.428 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.141 | 138 | 149 | 599 | 923 | -88 | -131 | 2.428 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.141 | 138 | 149 | 599 | 923 | -88 | -131 | 2.428 |
| Net financials | -4 | 3 | -27 | -27 | -20 | -256 | 102 | 372 |
| Profit before tax | 1.136 | 142 | 122 | 571 | 903 | -344 | -28 | 2.800 |
| Tax | 254 | 32 | 30 | 128 | 199 | -0 | -0 | 551 |
| Net profit | 882 | 109 | 92 | 444 | 704 | -344 | -28 | 2.249 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.254 | 2.119 | 1.459 | 3.109 | 1.646 | 1.211 | 1.321 | 4.401 |
| Equity | 932 | 292 | 284 | 637 | 1.141 | 797 | 769 | 3.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 321 | 1.828 | 1.175 | 2.471 | 505 | 413 | 552 | 1.382 |
| Total debt | 321 | 1.828 | 1.175 | 2.471 | 505 | 413 | 552 | 1.382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENDGAME Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Schou Gam | Chief Executive Officer | 0 companies |