| Revenue | DKK 1,2M | -18% |
| EBITDA | DKK -122K | -156% |
| Net profit | DKK -262K | -518% |
| Total assets | DKK 644K | -53% |
| Equity | DKK 2K | -98% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | -86 | 366 | 1.440 | 1.184 |
| Staff expenses | -0 | -0 | -248 | -1.220 | -1.307 |
| EBITDA | -9 | -86 | 118 | 220 | -122 |
| Depreciation & amort. | -0 | -0 | -10 | -116 | -34 |
| EBIT | -9 | -86 | 108 | 104 | -156 |
| Net financials | 12 | -7 | -4 | -22 | -123 |
| Profit before tax | 3 | -93 | 104 | 82 | -280 |
| Tax | 3 | -0 | 1 | 19 | -18 |
| Net profit | 1 | -93 | 103 | 63 | -262 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 97 | 62 | 1.038 | 1.375 | 644 |
| Equity | 31 | -62 | 82 | 144 | 2 |
| Long-term debt | 0 | 0 | 214 | 181 | 0 |
| Short-term debt | 66 | 124 | 742 | 1.031 | 641 |
| Total debt | 66 | 124 | 956 | 1.212 | 641 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MA Management | Management | 2025 |
RR Founder | Founder | 2016 |
AB Management | Management | 2025 |
| Former (1) | ||
JB Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Andreas Vedel Ib Bøgh | Management | 0 companies |
| Jeppe Birk Laursen | Management | 0 companies |
| Rita Rosa Lykke Simonsen | Founder | 0 companies |
| Alexander Birch Jensen | Management | 0 companies |