| Revenue | DKK -36K | — |
| EBITDA | DKK -311K | -535% |
| Net profit | DKK -253K | -488% |
| Total assets | DKK 185K | +33% |
| Equity | DKK -268K | -1575% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 280 | 0 | 0 | 0 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -307 | -192 | -49 | -311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -307 | -192 | -49 | -311 |
| Net financials | 0 | 1 | -1 | -1 | -14 |
| Profit before tax | -23 | -307 | -193 | -50 | -325 |
| Tax | -5 | -83 | -42 | -7 | -72 |
| Net profit | -18 | -224 | -151 | -43 | -253 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 478 | 277 | 83 | 139 | 185 |
| Equity | 402 | 178 | 27 | -16 | -268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 99 | 56 | 155 | 453 |
| Total debt | 76 | 99 | 56 | 155 | 453 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SG Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
JH Management | Management | 2016 – 2021 |
LJ Unofficial title | Unofficial title | 2024 – 2025 |
NO Unofficial title | Unofficial title | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (21) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2024 | |
| Deputy Chairman | 2016 – 2017 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2023 | |
| Chairman | 2022 – 2024 | |
| Deputy Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gais Kjeldsen | Chief Executive Officer | 0 companies |
| Jesper Høstgaard-Jensen | Management | 0 companies |
| Lars Jensen | Unofficial title | 0 companies |
| Nils Ove | Unofficial title | 0 companies |
| Jens Toft-Nielsen | Board of Directors | 0 companies |
| Bjarne Jensen | Board of Directors | 0 companies |
| Anna Kathrine Aaen Hansen | Chairman | 0 companies |
| Tobias Bøgeskov Eriksen | Board of Directors | 0 companies |
| Lasse Puertas Navarro Olsen | Chairman | 0 companies |
| Daniel Borup Jakobsen | Deputy Chairman | 0 companies |
| Jan Nymark Rose Thaysen | Deputy Chairman | 0 companies |
| Carsten Kristensen | Board of Directors | 0 companies |
| Lene Krabbe Dahl | Board of Directors | 0 companies |
| Lars Therkildsen | Board of Directors | 0 companies |
| Rose Marie Sloth Christensen | Board of Directors | 0 companies |
| Rosa Sulaiman | Board of Directors | 0 companies |
| Lars Peter Frisk | Board of Directors | 0 companies |
| Anne Boysen | Board of Directors | 0 companies |
| Sofie Therese Svendsen | Board of Directors | 0 companies |
| Jane Østergaard | Board of Directors | 0 companies |
| Daniel Nyboe Andersen | Board of Directors | 0 companies |
| Kristoffer Hjort Storm | Board of Directors | 0 companies |
| Lasse Frimand Jensen | Board of Directors | 0 companies |
| Per Clausen | Chairman | 0 companies |
| Ole Risager | Deputy Chairman | 0 companies |