| Revenue | DKK 895K | +8% |
| EBITDA | DKK 861K | +4% |
| Net profit | DKK 315K | -29% |
| Total assets | DKK 13,6M | +3% |
| Equity | DKK 2M | +18% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 831 | 829 | 879 | 768 | 784 | 829 | 832 | 895 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 |
| EBITDA | 32 | 1.069 | 1.088 | 1.159 | 1.268 | 2.784 | 829 | 832 | 861 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 1.069 | 1.088 | 1.159 | 1.268 | 2.784 | 829 | 832 | 861 |
| Net financials | -5 | -169 | -170 | -119 | -133 | -112 | -171 | -264 | -455 |
| Profit before tax | 27 | 900 | 918 | 1.040 | 1.136 | 2.672 | 659 | 568 | 407 |
| Tax | 6 | 199 | 202 | 229 | 250 | 588 | 149 | 125 | 92 |
| Net profit | 21 | 701 | 716 | 811 | 886 | 2.084 | 510 | 443 | 315 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.096 | 9.602 | 9.863 | 10.190 | 11.356 | 13.615 | 13.188 | 13.273 | 13.638 |
| Equity | 71 | 772 | 1.488 | 1.583 | 1.658 | 2.856 | 1.282 | 1.725 | 2.040 |
| Long-term debt | 5.235 | 5.168 | 5.091 | 6.150 | 5.893 | 5.438 | 5.409 | 5.352 | 5.127 |
| Short-term debt | 2.738 | 3.432 | 2.929 | 1.977 | 3.155 | 4.172 | 5.288 | 4.927 | 5.142 |
| Total debt | 7.973 | 8.600 | 8.020 | 8.126 | 9.049 | 9.610 | 10.697 | 10.279 | 10.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2024 | — | — |
RT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKRM HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
AMLH HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
AAB HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
Dena A/S | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Leth | Management | 0 companies |
| Ragn Toghøj Gaihede | Management | 0 companies |