| Revenue | DKK 836K | -6% |
| EBITDA | DKK 836K | -6% |
| Net profit | DKK 124K | -88% |
| Total assets | DKK 31,2M | +16% |
| Equity | DKK 22,4M | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | 0 | 112 | 286 | 1.153 | 810 | 892 | 836 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | 0 | 112 | 286 | 1.153 | 810 | 892 | 836 |
| Depreciation & amort. | -0 | -0 | -24 | -28 | -30 | -336 | -462 | -474 | -480 |
| EBIT | 0 | -5 | -24 | 84 | 256 | 816 | 347 | 418 | 357 |
| Net financials | 0 | 0 | 0 | 538 | 1.459 | 2.161 | 2.358 | 706 | -197 |
| Profit before tax | 0 | -5 | -24 | 622 | 1.715 | 2.978 | 2.706 | 1.125 | 160 |
| Tax | -0 | -0 | -0 | -0 | 32 | 139 | 125 | 52 | 36 |
| Net profit | 0 | -5 | -24 | 622 | 1.683 | 2.839 | 2.580 | 1.072 | 124 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 2.126 | 21.336 | 23.891 | 25.642 | 27.923 | 26.966 | 31.222 |
| Equity | 50 | 45 | 21 | 14.592 | 16.275 | 19.004 | 21.474 | 22.437 | 22.439 |
| Long-term debt | 0 | 0 | 0 | 6.731 | 7.466 | 4.411 | 4.114 | 3.975 | 3.732 |
| Short-term debt | 0 | 5 | 2.105 | 13 | 150 | 2.226 | 2.335 | 555 | 5.051 |
| Total debt | 0 | 5 | 2.105 | 6.744 | 7.616 | 6.637 | 6.449 | 4.529 | 8.783 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|