| Revenue | DKK 2,5M | +33% |
| EBITDA | DKK 1,1M | +72% |
| Net profit | DKK 912K | +67% |
| Total assets | DKK 4,5M | +32% |
| Equity | DKK 3,1M | +42% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 59 | 142 | 744 | 1.105 | 1.526 | 1.248 | 1.910 | 2.534 |
| Staff expenses | -0 | -0 | -0 | -584 | -555 | -705 | -826 | -1.271 | -1.436 |
| EBITDA | -54 | 59 | 142 | 160 | 550 | 822 | 421 | 640 | 1.099 |
| Depreciation & amort. | -20 | -43 | -34 | -0 | -13 | -0 | -0 | -0 | -7 |
| EBIT | -74 | 16 | 107 | 160 | 537 | 822 | 421 | 640 | 1.091 |
| Net financials | -5 | -15 | -32 | -2 | 15 | 20 | 57 | 70 | 90 |
| Profit before tax | -79 | 1 | 75 | 158 | 552 | 842 | 478 | 710 | 1.181 |
| Tax | -17 | 0 | 17 | 35 | 123 | 187 | 109 | 164 | 269 |
| Net profit | -62 | 1 | 58 | 123 | 429 | 654 | 369 | 546 | 912 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 458 | 435 | 1.011 | 1.252 | 1.878 | 2.620 | 3.433 | 4.549 |
| Equity | -12 | -11 | 47 | 170 | 600 | 1.254 | 1.623 | 2.169 | 3.081 |
| Long-term debt | 0 | 366 | 266 | 30 | 127 | 187 | 109 | 164 | 269 |
| Short-term debt | 511 | 103 | 123 | 806 | 525 | 437 | 887 | 1.100 | 1.199 |
| Total debt | 511 | 469 | 388 | 836 | 652 | 624 | 997 | 1.265 | 1.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2016 | — | — |
PS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN MØLDRUP HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bukh Møldrup | Management | 0 companies |
| Palle Steen Holmbech | Management | 0 companies |