| Revenue | DKK 1,1M | -18% |
| EBITDA | DKK 2,9M | -30% |
| Net profit | DKK 1,5M | -41% |
| Total assets | DKK 34,9M | +6% |
| Equity | DKK 10,8M | +16% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 630 | 676 | 772 | 659 | 760 | 1.147 | 1.398 | 1.143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 630 | 676 | 772 | 659 | 4.346 | -565 | 4.179 | 2.908 |
| Depreciation & amort. | -154 | -156 | -125 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 476 | 520 | 647 | 659 | 4.346 | -565 | 4.179 | 2.908 |
| Net financials | -334 | -277 | -265 | -208 | -193 | -461 | -874 | -975 |
| Profit before tax | 143 | 242 | 382 | 451 | 4.153 | -1.026 | 3.305 | 1.933 |
| Tax | 43 | 45 | 82 | 99 | 913 | -213 | 728 | 425 |
| Net profit | 100 | 198 | 300 | 351 | 3.240 | -813 | 2.576 | 1.508 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.863 | 9.806 | 9.684 | 13.619 | 24.009 | 29.860 | 32.812 | 34.927 |
| Equity | 150 | 347 | 647 | 4.292 | 7.532 | 6.719 | 9.296 | 10.803 |
| Long-term debt | 8.493 | 7.816 | 7.210 | 7.165 | 9.625 | 19.965 | 19.538 | 19.145 |
| Short-term debt | 1.187 | 1.565 | 1.718 | 1.062 | 4.897 | 1.536 | 1.667 | 2.219 |
| Total debt | 9.681 | 9.382 | 8.927 | 8.226 | 14.521 | 21.501 | 21.205 | 21.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 2020 | — | — |
KN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CoBricks ApS | Company | 100.0% | 100.0% | 2020 |
CoBricks Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Toft Andresen | Management | 0 companies |
| Klaus Nielsen | Management | 0 companies |