| Revenue | DKK -237K | -46% |
| EBITDA | DKK -237K | +46% |
| Net profit | DKK -180K | -4% |
| Total assets | DKK 45,3M | +6% |
| Equity | DKK 40,4M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3 | -14 | -166 | -441 | -237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -14 | -93 | -441 | -237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -14 | -93 | -441 | -237 |
| Net financials | -125 | -192 | 277 | 268 | 57 |
| Profit before tax | -128 | -205 | 184 | -173 | -180 |
| Tax | 16 | -0 | -0 | -0 | -0 |
| Net profit | -143 | -205 | 184 | -173 | -180 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.261 | 24.261 | 37.760 | 42.636 | 45.342 |
| Equity | 20.182 | 19.977 | 37.739 | 40.566 | 40.386 |
| Long-term debt | 1.259 | 1.937 | 0 | 2.000 | 3.676 |
| Short-term debt | 2.820 | 2.347 | 22 | 71 | 1.280 |
| Total debt | 4.079 | 4.284 | 22 | 2.071 | 4.956 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SW Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2019 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Wisby Hede-Tobiassen | Chief Executive Officer | 0 companies |
| Jan Thomas Sørbø Sviggum | Chief Executive Officer | 0 companies |
| Jacob Møller Jensen | Board of Directors | 0 companies |
| Asbjørn Nørgaard Blakstad | Board of Directors | 0 companies |
| Søren Christiansen | Chairman | 0 companies |
| Janus Benn Sørensen | Board of Directors | 0 companies |
| Alexandar Korsgaard Bruun | Board of Directors | 0 companies |