| Revenue | DKK -15K | +3% |
| EBITDA | DKK -15K | -3% |
| Net profit | DKK -28K | -115% |
| Total assets | DKK 1,4M | -37% |
| Equity | DKK -1,2M | -296% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -20 | -1 | -6 | -14 | -15 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -20 | -1 | -6 | -14 | -15 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -20 | -1 | -6 | -14 | -15 | -14 | -14 |
| Net financials | -671 | -18 | -37 | -132 | 371 | 215 | 199 | -14 |
| Profit before tax | -687 | -37 | -38 | -138 | 357 | 200 | 185 | -28 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -687 | -37 | -38 | -138 | 357 | 200 | 185 | -28 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.411 | 1.128 | 1.145 | 1.059 | 1.393 | 1.985 | 2.190 | 1.390 |
| Equity | -770 | -807 | -845 | -983 | -636 | -435 | -291 | -1.153 |
| Long-term debt | 2.166 | 1.920 | 1.976 | 2.033 | 2.018 | 2.408 | 2.468 | 2.530 |
| Short-term debt | 15 | 15 | 15 | 10 | 11 | 2.420 | 2.481 | 2.543 |
| Total debt | 2.181 | 1.935 | 1.991 | 2.043 | 2.029 | 2.420 | 2.481 | 2.543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2016 | — | — |
BK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
DAN TECHNOLOGIES A/S | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Vest Kay | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Sophie Amalie Clausen Fogtmann | Board of Directors | 0 companies |
| Lien Thi Bich Nguyen | Board of Directors | 0 companies |
| Ole Peter Clausen | Chairman | 0 companies |