| Revenue | DKK 20,1M | +43% |
| EBITDA | DKK 1,3M | +182% |
| Net profit | DKK 699K | +1200% |
| Total assets | DKK 10M | +12% |
| Equity | DKK 8,8M | +9% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15.885 | 14.881 | 14.467 | 14.883 | 14.309 | 15.404 | 14.092 | 20.125 |
| Staff expenses | -2.347 | -2.310 | -2.031 | -2.122 | -2.247 | -2.322 | -2.156 | -2.778 |
| EBITDA | 586 | 376 | 629 | 634 | 216 | -179 | 464 | 1.307 |
| Depreciation & amort. | -230 | -266 | -253 | -297 | -292 | -347 | -417 | -442 |
| EBIT | 356 | 110 | 376 | 338 | -76 | -526 | 47 | 865 |
| Net financials | -705 | 56 | 60 | 72 | 50 | 26 | 21 | 32 |
| Profit before tax | 61 | 165 | 435 | 409 | -19 | -500 | 68 | 898 |
| Tax | 28 | 12 | 106 | 80 | -5 | -110 | 14 | 199 |
| Net profit | 33 | 153 | 330 | 329 | -14 | -390 | 54 | 699 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.067 | 8.952 | 9.312 | 9.773 | 9.179 | 8.786 | 8.929 | 9.974 |
| Equity | 7.599 | 7.764 | 8.100 | 8.432 | 8.416 | 8.031 | 8.089 | 8.797 |
| Long-term debt | 47 | 37 | 0 | 0 | 0 | 0 | 0 | 119 |
| Short-term debt | 920 | 818 | 865 | 1.002 | 429 | 531 | 602 | 673 |
| Total debt | 967 | 855 | 865 | 1.002 | 429 | 531 | 602 | 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy | Deputy | 1995 | — | — |
TS Deputy | Deputy | 2000 | — | — |
MM Unofficial title | Unofficial title | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF | Board of Directors | 2010 | — | — |
| Board of Directors | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Herbsleb | Deputy | 0 companies |
| Tove Skovgaard Mølkjær | Deputy | 0 companies |
| Morten Melin | Unofficial title | 0 companies |
| Anne Fey | Board of Directors | 0 companies |
| Otto Klitgaard Jensen | Board of Directors | 0 companies |
| Henrik Ørtenblad | Chairman | 0 companies |
| Mogens Jakobsen | Board of Directors | 0 companies |
| Martin Rademacher | Board of Directors | 0 companies |
| Inger Løvstad Christensen | Chairman | 0 companies |
| Jette Vind | Board of Directors | 0 companies |
| Ole Olesen | Chairman | 0 companies |
| Palle Kahr | Board of Directors | 0 companies |
| Claus Tarstrup | Board of Directors | 0 companies |
| Joan Anette Dam Thyde | Board of Directors | 0 companies |
| Juel Gaardsted Kristensen | Board of Directors | 0 companies |
| Inge Nielsen | Board of Directors | 0 companies |
| Jens Kristian Jensen Lemming | Board of Directors | 0 companies |