| Revenue | DKK -10K | +5% |
| EBITDA | DKK -10K | -5% |
| Net profit | DKK 4,4M | -6% |
| Total assets | DKK 31M | +0% |
| Equity | DKK 31M | +1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.706 | 2.164 | 2.592 | — | -8 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -7 | 5.800 | -8 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -7 | 5.800 | -8 | -9 | -9 | -10 |
| Net financials | 1.504 | 1.990 | 2.432 | 5.686 | 8.317 | 7.094 | 4.823 | 4.468 |
| Profit before tax | 1.492 | 1.984 | 2.425 | 5.678 | 8.309 | 7.086 | 4.814 | 4.459 |
| Tax | -50 | -41 | -38 | -28 | -36 | -17 | 83 | 23 |
| Net profit | 1.541 | 2.025 | 2.463 | 5.707 | 8.345 | 7.103 | 4.732 | 4.436 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.291 | 13.452 | 15.893 | 21.526 | 30.159 | 37.559 | 31.001 | 30.983 |
| Equity | 1.597 | 3.442 | 5.695 | 11.062 | 19.206 | 26.109 | 30.541 | 30.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.694 | 10.010 | 10.198 | 10.464 | 10.953 | 11.450 | 461 | 6 |
| Total debt | 9.694 | 10.010 | 10.198 | 10.464 | 10.953 | 11.450 | 461 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesper Odgaard Nielsen Holding ApS | Company | 50.0% | 0.0% | 2016 |
Kirsten Odgaard Nielsen Holding ApS | Company | 25.0% | 0.0% | 2016 |
TAGE ODGAARD NIELSEN HOLDING ApS | Company | 10.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Odgaard Nielsen | Management | 0 companies |
| Kirsten Odgaard Nielsen | Board of Directors | 0 companies |
| Vibeke Nielsen | Board of Directors | 0 companies |
| Jesper Odgaard Nielsen | Chairman | 0 companies |