| Revenue | DKK 933K | -12% |
| EBITDA | DKK -228K | -1231% |
| Net profit | DKK -187K | -3097% |
| Total assets | DKK 188K | -38% |
| Equity | DKK -283K | -195% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 606 | 654 | 793 | 819 | 679 | 997 | 1.059 | 933 |
| Staff expenses | -500 | -714 | -762 | -783 | -747 | -955 | -1.039 | -1.161 |
| EBITDA | 102 | -60 | 31 | 26 | -68 | 42 | 20 | -228 |
| Depreciation & amort. | -17 | -23 | -23 | -23 | -23 | -12 | -8 | -8 |
| EBIT | 85 | -84 | 8 | 2 | -91 | 29 | 12 | -236 |
| Net financials | -1 | -2 | -1 | 140 | -2 | -11 | -11 | -3 |
| Profit before tax | 84 | -86 | 7 | 142 | -93 | 18 | 1 | -239 |
| Tax | 15 | 3 | -19 | 35 | -24 | 3 | -6 | -52 |
| Net profit | 68 | -88 | 26 | 107 | -69 | 15 | 6 | -187 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 506 | 397 | 324 | 217 | 150 | 222 | 303 | 188 |
| Equity | 118 | 30 | -155 | -48 | -117 | -102 | -96 | -283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 364 | 480 | 247 | 251 | 313 | 396 | 469 |
| Total debt | 387 | 364 | 480 | 247 | 251 | 313 | 396 | 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2016 | — | — |
MO Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-3 Holding ApS | Company | 66.7% | 66.7% | 2019 |
S. ARIKAN HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hosh Mahamud Khalif Farah | Management | 0 companies |
| Murat Oymak | Management | 0 companies |