| Revenue | DKK 2,1M | +17% |
| EBITDA | DKK 190K | -31% |
| Net profit | DKK -420K | -97% |
| Total assets | DKK 4,3M | -8% |
| Equity | DKK 439K | -49% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 779 | 2.835 | 2.412 | 2.270 | 2.802 | 3.078 | 1.818 | 2.129 |
| Staff expenses | -834 | -1.342 | -1.843 | -2.128 | -1.813 | -1.466 | -1.544 | -1.902 |
| EBITDA | -55 | 1.494 | 569 | 143 | 989 | 1.612 | 274 | 190 |
| Depreciation & amort. | -201 | -408 | -438 | -452 | -457 | -451 | -390 | -372 |
| EBIT | -256 | 1.086 | 131 | -309 | 532 | 1.161 | -115 | -182 |
| Net financials | -159 | -212 | -192 | -194 | -166 | -128 | -156 | -317 |
| Profit before tax | -415 | 874 | -62 | -504 | 365 | 1.033 | -271 | -500 |
| Tax | -86 | 193 | -13 | -111 | 81 | 255 | -59 | -80 |
| Net profit | -329 | 681 | -49 | -393 | 284 | 778 | -213 | -420 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.877 | 6.469 | 6.024 | 5.531 | 5.950 | 5.224 | 4.723 | 4.339 |
| Equity | -229 | 452 | 403 | 10 | 294 | 1.072 | 859 | 439 |
| Long-term debt | 0 | 1.268 | 1.117 | 85 | 585 | 383 | 265 | 147 |
| Short-term debt | 6.072 | 4.655 | 4.415 | 5.301 | 4.857 | 3.473 | 3.237 | 3.330 |
| Total debt | 6.072 | 5.924 | 5.532 | 5.385 | 5.442 | 3.855 | 3.502 | 3.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Founder | Founder | 2016 | — | — |
MF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helligsøgård HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tony Hauboff | Founder | 0 companies |
| Mads Friis | Management | 0 companies |