| Revenue | DKK -87K | -606% |
| EBITDA | DKK -618K | +3% |
| Net profit | DKK 1,5M | +906% |
| Total assets | DKK 19,3M | +10% |
| Equity | DKK 17,8M | +9% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -26 | -28 | -50 | -60 | -95 | 17 | -87 |
| Staff expenses | -552 | -603 | -621 | -634 | -633 | -634 | -655 | -531 |
| EBITDA | -593 | -630 | -649 | -684 | -693 | -729 | -638 | -618 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -593 | -630 | -649 | -684 | -693 | -729 | -638 | -618 |
| Net financials | 1.114 | 213 | 729 | 306 | 213 | -844 | 451 | 2.104 |
| Profit before tax | 521 | -416 | 80 | -378 | -480 | -1.573 | -187 | 1.486 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 |
| Net profit | 521 | -416 | 80 | -378 | -480 | -1.573 | -187 | 1.507 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.833 | 20.344 | 20.362 | 20.017 | 18.196 | 17.581 | 17.443 | 19.260 |
| Equity | 20.521 | 20.104 | 20.184 | 19.806 | 18.039 | 16.466 | 16.279 | 17.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 239 | 179 | 212 | 157 | 1.115 | 1.164 | 1.474 |
| Total debt | 312 | 239 | 179 | 212 | 157 | 1.115 | 1.164 | 1.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEDER & VITTA LYSGAARD HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Slots Lysgaard Vind | Management | 0 companies |