| Revenue | — | — |
| EBITDA | DKK 1,6M | +56% |
| Net profit | DKK 1,5M | +58% |
| Total assets | DKK 9,2M | +14% |
| Equity | DKK 8,3M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 1.810 | -1.214 | 1.528 | 1.695 | 1.871 | 1.837 | 999 | 1.553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 1.810 | -1.214 | 1.528 | 1.695 | 1.871 | 1.837 | 999 | 1.553 |
| Net financials | 99 | 1.822 | -1.194 | 1.551 | 1.690 | 1.849 | 1.809 | 966 | 1.525 |
| Profit before tax | 89 | 1.810 | -1.222 | 1.528 | 1.683 | 1.842 | 1.806 | 958 | 1.517 |
| Tax | -1 | -3 | -0 | -4 | -3 | -8 | -7 | -11 | -11 |
| Net profit | 90 | 1.813 | -1.222 | 1.533 | 1.686 | 1.850 | 1.813 | 969 | 1.528 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.027 | 4.015 | 1.613 | 3.279 | 4.969 | 5.982 | 7.779 | 8.053 | 9.171 |
| Equity | 1.017 | 2.829 | 1.608 | 3.140 | 4.427 | 5.526 | 6.814 | 7.258 | 8.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 1.185 | 5 | 139 | 543 | 456 | 965 | 795 | 910 |
| Total debt | 11 | 1.185 | 5 | 139 | 543 | 456 | 965 | 795 | 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2016 | — | — |
LL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAS Holding ApS | Company | 33.3% | 33.3% | 2018 |
Friis Holding ApS | Company | 33.3% | 33.3% | 2018 |
Godrum Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Friis | Management | 0 companies |
| Lars Lindholm Andreasen | Management | 0 companies |